Condensed Consolidated Statement of
Financial Position

		31 Jul		30 apr
Amounts in SEK thousand	Note	2026/27	2025/26	2025/26
ASSETS
Non-current assets
Intangible assets
Capitalized expenditure for development work		66 860	60 904	66 533
Concessions, patents, licences, trademarks		80	136	92
Total intangible assets		66 940	61 041	66 624
Tangible assets
Machines, equipment and furniture		5 978	581	6 423
Total tangible assets		5 978	581	6 423
Right of use		2 482	4 137	2 896
Deferred tax assets		43 720	39 639	43 975
Total non-current assets		119 120	105 398	119 918
Current assets
Inventories
Finished goods and goods for resale		30 256	29 600	29 444
Total inventories		30 256	29 600	29 444
Current receivables
Accounts receivable		28 995	26 501	28 615
Tax assets		962	451	903
Other receivables		2 104	2 138	2 113
Prepaid expenses and accrued income		2 703	2 507	3 547
Total current receivables		34 764	31 597	35 178
Liquid assets		15 006	27 191	19 061
Total current assets		80 026	88 388	83 683
TOTAL ASSETS		199 146	193 786	203 601

EQUITY
Share capital		1 867	1 493	1 867
Other contributed capital		301 090	263 531	301 090
Reserves		-17 029	-20 679	-18 338
Retained earnings, including profit/loss for the period		-111 741	-76 237	-112 613
Total equity		174 188	168 109	172 007
LIABILITIES
Long-term liabilities
Lease liabilities		939	2 737	1 398
Total non-current liabilities		939	2 737	1 398
Current liabilities
Accounts payable		3 506	7 047	8 592
Lease liabilities		1 799	1 698	1 773
Other current liabilities		13 931	6 409	15 397
Accrued expenses and deferred income		4 785	7 786	4 435
Total current liabilities		24 019	22 940	30 196
TOTAL EQUITY AND LIABILITIES		199 146	193 786	203 601

Condensed Consolidated Statement ofFinancial Position